Financial Data

Key Figures

values in thou. €	2011	2010
Volumes of fish sold (tons)	29.188	32.036
Revenue	196.928	185.313

Operating EBIT⁽¹⁾	18.862	-2.003
Operating EBITDA ⁽¹⁾	27.839	7.294
Operating EBITDA %	14,1%	3,9%
Operating EBT ⁽¹⁾	4.561	-13.854
Fair value adjustment on biomass Income/loss from associates One-off expenses & write-downs of receivables Inventory write-off Revaluation of fixes assets Income/loss form divestments	-2.000 -520 -3.711 246 0	-5.060 -1.178 -1.486 -2.109 -1.137 -10.000
EBIT reported	12.631	-11.835
EBIDTA reported	21.609	-2.538

EBT reported	-1.424	-34.823

EAT reported	244	-34.097

Net debt	224.425	229.795
Total equity	152.375	154.714
Total assets	498.415	528.776
Net depreciation	8.977	9.298
Net financial expenses	-14.300	-11.850

⁽¹⁾ Adjusted for fair value adjustement on biomass, income/loss form associates one-off items and write-down of assets